Revenue Streams:
The business plan outlines a diversified revenue model that scales from direct-to-consumer sales to enterprise-level solutions.
B2C Course & Material Sales:
Description: Tiered pricing for access to the AI-powered CEI exam preparation platform and study materials.
Examples: Material packages (
39
−
39−149), full course fees (avg. ~$$500 per candidate).
Projection: A growing stream, starting at S$530,000 in Year 1 (Materials + Course Fees).
B2B Corporate Training & Subscriptions:
Description: Bulk pricing for recruitment agencies and corporate HR departments for team training and compliance upskilling. Includes the premium ACEH certification.
Examples: Corporate licensing fees, annual subscriptions for compliance training modules.
Projection: A major growth driver, projected at S$100,000 in Year 1 and growing to S$800,000 by Year 3.
Content & Technology Licensing:
Description: Licensing the proprietary Generative AI engine and its compliant question bank to other educational institutions or HR tech platforms.
Examples: White-label solutions for other training providers.
Projection: A high-margin stream, starting at S$50,000 in Year 1 and growing to S$300,000 by Year 3.
Cost Structure:
The cost structure is typical of a B2B SaaS company focused on rapid growth, with the highest investment in its team and user acquisition.
Personnel Costs (Largest Expense):
Description: Salaries, benefits, and equity for the team across technology, product, sales, and marketing.
Allocation: 35% of seed funding; Projected at S$180,000 in Year 1.
Marketing & User Acquisition:
Description: Digital marketing (SEO/SEM, LinkedIn campaigns), content creation, webinars, and partnership programs.
Allocation: 30% of seed funding; Projected at S$80,000 in Year 1.
Technology & Infrastructure:
Description: AI model training/inference costs, cloud hosting (AWS, Google Cloud), software licenses, and platform development.
Allocation: 20% of seed funding; Projected at S$50,000 in Year 1.
Operations, Admin & Legal:
Description: Office costs, administrative expenses, legal fees for contracts and IP protection, and costs associated with academic and government partnerships.
Allocation: 5% of seed funding; Projected at S$40,000 in Year 1.